Bringing the fundamentals into focus…
Back to KNOT Offshore Partners LP
How KNOT Offshore Partners LP stacks up
KNOP · against 57 other Energy companies of similar size
Valuation
76/ 100
Above the middle of the pack.
Ranked #16 of 58 · scores higher than 74% of peers
Bars: peers in each 10-point band of the valuation score3 peers with a valuation score of 70–79, including KNOP · Click a bar to see the companies
Why valuation scores 76?
Weighted metrics compared with all Energy companies.Mainly thanks to its free cash flow yield and EBITDA yield, which are stronger than most Energy peers.
- lower earnings for the price paid: weaker than 73% of peers. Earnings yield: 2.7% vs peer median 5.2%
- more operating profit (EBITDA) for the company's total value: stronger than 68% of peers. EBITDA yield: 16.4% vs peer median 12.1%
- more free cash flow for the price paid: stronger than 98% of peers. Free cash flow yield: 50.2% vs peer median 6.2%
Metric by metric
Position: dot = KNOP, ranked from the worst peer (left) to the best (right); tick = middle, shaded = middle half of peers.| Metric | KNOP | Peer median | Better than | Position among peers | Weight |
|---|---|---|---|---|---|
| Earnings yieldHigher is better · 54 reported | 2.7% | 2.8% | 49% | 30% | |
| EBITDA yieldHigher is better · 62 reported | 16.4% | 10.1% | 62% | 50% | |
| Free cash flow yieldHigher is better · 36 reported | 50.2% | 7.4% | 91% | 20% | |
| Book yieldHigher is better · 55 reported | 175.1% | 91.9% | 94% | Context only |
Ranking by valuation score
Top 5 and the companies ranked around KNOP| Rank | Company | Market cap | Valuation | Overall |
|---|---|---|---|---|
| 1 | 1.6B MYR (≈$347M) | 100 | 80 | |
| 2 | 2.2B MYR (≈$487M) | 99 | 60 | |
| 2 | 517M CAD (≈$378M) | 99 | 47 | |
| 4 | 291M GBP (≈$378M) | 97 | 73 | |
| 5 | 400M EUR (≈$440M) | 96 | 77 | |
| 12 | 265M GBP (≈$344M) | 89 | 67 | |
| 13 | 320M EUR (≈$352M) | 83 | 69 | |
| 14 | 363M USD | 82 | 37 | |
| 15 | 199M USD | 77 | 57 | |
| 16 | 306M USD | 76 | 48 | |
| 17 | 318M USD | 70 | 44 | |
| 18 | 328M USD | 69 | 54 | |
| 19 | 18.6B THB (≈$522M) | 68 | 61 | |
| 20 | 16.2B THB (≈$453M) | 67 | 45 |
Scores are sector-relative percentiles from the latest snapshot, always calculated against the whole sector: narrowing the comparison group changes who you compare with, not the scores. Missing metrics are left out and the remaining weights rescaled. How we score