Bringing the fundamentals into focus…
Back to Vistra Corp.
How Vistra Corp. stacks up
VST · against 358 other Utilities companies
Valuation
44/ 100
Below the middle of the pack.
Ranked #200 of 359 · scores higher than 44% of peers
Bars: peers in each 10-point band of the valuation score36 peers with a valuation score of 40–49, including VST · Click a bar to see the companies
Why valuation scores 44?
Weighted metrics compared with all Utilities companies.A mix: stronger free cash flow yield, but weaker earnings yield than most Utilities peers.
- lower earnings for the price paid: weaker than 61% of peers. Earnings yield: 4.7% vs peer median 4.8%
- EBITDA yield is close to the peer norm. EBITDA yield: 8.2% vs peer median 8.6%
- more free cash flow for the price paid: stronger than 69% of peers. Free cash flow yield: 4.8% vs peer median 0.0%
Metric by metric
Position: dot = VST, ranked from the worst peer (left) to the best (right); tick = middle, shaded = middle half of peers.| Metric | VST | Peer median | Better than | Position among peers | Weight |
|---|---|---|---|---|---|
| Earnings yieldHigher is better · 356 reported | 4.2% | 5.0% | 39% | 30% | |
| EBITDA yieldHigher is better · 359 reported | 9.6% | 8.6% | 58% | 50% | |
| Free cash flow yieldHigher is better · 164 reported | 4.8% | -1.8% | 69% | 20% | |
| Book yieldHigher is better · 341 reported | 6.4% | 64.7% | 2% | Context only |
Ranking by valuation score
Top 5 and the companies ranked around VST| Rank | Company | Market cap | Valuation | Overall |
|---|---|---|---|---|
| 1 | 2.8B BRL (≈$497M) | 100 | 69 | |
| 1 | 32.24T IDR (≈$2.0B) | 100 | 78 | |
| 3 | 55.0B HKD (≈$7.0B) | 99 | 63 | |
| 3 | 6.8B CNY (≈$945M) | 99 | 73 | |
| 3 | 1.1B EUR (≈$1.2B) | 99 | 76 | |
| 197 | 20.2B USD | 45 | 40 | |
| 200 | 1.6B EUR (≈$1.8B) | 44 | 65 | |
| 200 | 77.3B TRY (≈$2.3B) | 44 | 47 | |
| 200 | 2.8B USD | 44 | 57 | |
| 200 | 46.9B USD | 44 | 45 | |
| 204 | 48.3B BRL (≈$8.7B) | 43 | 69 | |
| 204 | 9.4B NZD (≈$5.6B) | 43 | 69 | |
| 204 | 21.0B AUD (≈$13.8B) | 43 | 50 | |
| 207 | 10.9B CNY (≈$1.5B) | 42 | 59 |
Scores are sector-relative percentiles from the latest snapshot, always calculated against the whole sector: narrowing the comparison group changes who you compare with, not the scores. Missing metrics are left out and the remaining weights rescaled. How we score