Valuation
Is the price right?3/3 inputs reported · High confidence
Helped by:
- ▲ FCF yield
Behind the score
Sector-normalized EBITDA, earnings, and free cash flow yields.
Bringing the fundamentals into focus…
Price as of close on Nov 3, 2026 · Financials updated Oct 1, 2026
3/3 inputs reported · High confidence
Helped by:
Sector-normalized EBITDA, earnings, and free cash flow yields.
3/3 inputs reported · High confidence
Held back by:
Revenue and earnings-per-share growth over one year, and revenue growth over three years.
3/3 inputs reported · High confidence
Stronger than most peers on:
Return on invested capital, operating margin, and return on assets.
3/3 inputs reported · High confidence
Weaker than most peers on:
Relative to sector peers: 0 = lower relative risk · 1 = moderate · 2 = higher. Based on leverage, beta and liquidity.
Valuation, growth and profitability scores: higher is better. Risk: 0 is lower, 2 is higher. Risk is a relative proxy, not a bankruptcy probability. Scores depend on available sector peers.
No major changes
| Previous year | Latest year | Change | |
|---|---|---|---|
| Revenue (12 months) | 9.4B GBP | 9.6B GBP | +1.7% |
| Net income (12 months) | 1.9B GBP | 2.1B GBP | +6.8% |
| Operating margin | 30.3% | 31.6% | +1.2 pts |
| Free cash flow (12 months) | 2.6B GBP | 2.8B GBP | +8.8% |
| Debt | 6.5B GBP | 7.3B GBP | +11.0% |
| Cash | 119.0M GBP | 131.0M GBP | +10.1% |
From the company’s own SEC filings, as filed. Twelve-month figures roll forward one year at a time.
| Key ratios | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | Change |
|---|---|---|---|---|---|---|
| Gross margin | 64.6% | 64.4% | 64.9% | 65.0% | 66.3% | ▲ 1.3 pts |
| Operating margin | 26.0% | 27.2% | 29.3% | 30.3% | 31.6% | ▲ 1.2 pts |
| Net margin | 20.3% | 19.1% | 19.4% | 20.5% | 21.5% | ▲ 1.0 pts |
| Return on assets (ROA) | 10.6% | 10.3% | 11.9% | 12.8% | 14.0% | ▲ 1.2 pts |
| Return on equity (ROE) | 45.5% | 43.3% | 51.5% | 55.6% | 87.3% | ▲ 32 pts |
| Free cash flow margin | 27.4% | 27.7% | 26.5% | 27.4% | 29.4% | ▲ 1.9 pts |
| Current ratio | 0.63× | 0.59× | 0.52× | 0.52× | 0.49× | ▼ 5.9% |
| Debt to equity | 1.91× | 1.78× | 1.88× | 1.88× | 3.07× | ▲ 63% |
| Interest coverage | 12.56× | 11.33× | 8.30× | 9.41× | 10.16× | ▲ 7.9% |
Price history is added with the daily price update and will appear after the next one.