Valuation
Is the price right?3/3 inputs reported · High confidence
Weaker than most peers on:
- ▼ EBITDA yield
- ▼ FCF yield
- ▼ Earnings yield
Behind the score
Sector-normalized EBITDA, earnings, and free cash flow yields.
Bringing the fundamentals into focus…
Price as of close on Nov 3, 2026 · Financials updated Sep 30, 2026
3/3 inputs reported · High confidence
Weaker than most peers on:
Sector-normalized EBITDA, earnings, and free cash flow yields.
3/3 inputs reported · High confidence
Why it changed since the Oct 27, 2026 close: Score 79 → 78
Stronger than most peers on:
Revenue and earnings-per-share growth over one year, and revenue growth over three years.
3/3 inputs reported · High confidence
Stronger than most peers on:
Return on invested capital, operating margin, and return on assets.
3/3 inputs reported · High confidence
Weaker than most peers on:
Relative to sector peers: 0 = lower relative risk · 1 = moderate · 2 = higher. Based on leverage, beta and liquidity.
Valuation, growth and profitability scores: higher is better. Risk: 0 is lower, 2 is higher. Risk is a relative proxy, not a bankruptcy probability. Scores depend on available sector peers.
No major changes
| Previous quarter | Latest quarter | Change | |
|---|---|---|---|
| Revenue (12 months) | 41.5B USD | 42.5B USD | +2.5% |
| Net income (12 months) | 11.1B USD | 10.9B USD | −2.0% |
| Operating margin | 36.7% | 37.7% | +1.0 pts |
| Free cash flow (12 months) | 10.7B USD | 12.7B USD | +19.3% |
| Debt | 51.9B USD | 49.1B USD | −5.5% |
| Cash | 5.5B USD | 6.0B USD | +10.1% |
| Shares outstanding | 1.56B | 1.56B | +0.0% |
From the company’s own SEC filings, as filed. Twelve-month figures roll forward one quarter at a time.
Valuations in Consumer Defensive are within their usual range since 2016.
Shown for Consumer Defensive: too few Tobacco companies have a long enough history of their own.
| Key ratios | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | Change |
|---|---|---|---|---|---|---|
| Gross margin | 68.1% | 64.1% | 63.3% | 64.8% | 67.1% | ▲ 2.3 pts |
| Operating margin | 41.3% | 38.6% | 32.9% | 35.4% | 36.6% | ▲ 1.3 pts |
| Net margin | 29.0% | 28.5% | 22.2% | 18.6% | 27.9% | ▲ 9.3 pts |
| Return on assets (ROA) | 22.1% | 14.7% | 12.0% | 11.4% | 16.4% | ▲ 5.0 pts |
| Free cash flow margin | 35.7% | 30.6% | 22.4% | 28.4% | 26.2% | ▼ 2.2 pts |
| Current ratio | 0.92× | 0.72× | 0.75× | 0.88× | 0.96× | ▲ 8.9% |
| Quick ratio | 0.47× | 0.36× | 0.34× | 0.47× | 0.51× | ▲ 8.4% |
| Interest coverage | 17.61× | 15.95× | 7.57× | 7.60× | 9.38× | ▲ 23% |
Price history is added with the daily price update and will appear after the next one.