Valuation
Is the price right?3/3 inputs reported · High confidence
Stronger than most peers on:
- ▲ EBITDA yield
Behind the score
Sector-normalized EBITDA, earnings, and free cash flow yields.
Bringing the fundamentals into focus…
Price as of close on Nov 3, 2026 · Financials updated Oct 1, 2026
3/3 inputs reported · High confidence
Stronger than most peers on:
Sector-normalized EBITDA, earnings, and free cash flow yields.
3/3 inputs reported · High confidence
Weaker than most peers on:
Revenue and earnings-per-share growth over one year, and revenue growth over three years.
3/3 inputs reported · High confidence
Why it changed since the Oct 27, 2026 close: Score 86 → 87
Stronger than most peers on:
Return on invested capital, operating margin, and return on assets.
2/3 inputs reported · Partial data
Why it changed since the Oct 27, 2026 close: Safety percentile 37 → 38
Mixed versus peers:
Relative to sector peers: 0 = lower relative risk · 1 = moderate · 2 = higher. Based on leverage, beta and liquidity.
Valuation, growth and profitability scores: higher is better. Risk: 0 is lower, 2 is higher. Risk is a relative proxy, not a bankruptcy probability. Scores depend on available sector peers.
No major changes
| Previous quarter | Latest quarter | Change | |
|---|---|---|---|
| Revenue (12 months) | 86.3B USD | 89.2B USD | +3.4% |
| Net income (12 months) | 13.8B USD | 19.6B USD | +42.3% |
| Operating margin | 27.6% | 29.3% | +1.7 pts |
| Free cash flow (12 months) | 18.6B USD | 16.5B USD | −11.3% |
| Debt | 25.8B USD | 26.4B USD | +2.5% |
| Cash | 7.0B USD | 6.5B USD | −7.5% |
From the company’s own SEC filings, as filed. Twelve-month figures roll forward one quarter at a time.
| Key ratios | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | Change |
|---|---|---|---|---|---|---|
| Gross margin | 48.6% | 52.2% | 52.7% | 50.3% | 47.6% | ▼ 2.7 pts |
| Operating margin | 44.8% | 45.9% | 37.1% | 29.4% | 29.3% | ▼ 0.1 pts |
| Net margin | 23.7% | 29.4% | 24.3% | 8.2% | 22.0% | ▲ 14 pts |
| Return on assets (ROA) | 11.4% | 19.6% | 11.5% | 4.1% | 8.8% | ▲ 4.7 pts |
| Return on equity (ROE) | 28.6% | 52.7% | 31.7% | 12.7% | 26.0% | ▲ 13 pts |
| Free cash flow margin | 37.5% | 32.2% | 30.4% | 25.5% | 18.5% | ▼ 7.0 pts |
| Current ratio | 1.25× | 1.00× | 0.96× | 0.69× | 0.71× | ▲ 1.7% |
| Quick ratio | 0.95× | 0.72× | 0.73× | 0.48× | 0.48× | ▼ 0.6% |
| Debt to equity | 0.51× | 0.43× | 0.37× | 0.39× | 0.35× | ▼ 11% |
| Interest coverage | 7.30× | 16.32× | 9.70× | 4.51× | 6.05× | ▲ 34% |
Price history is added with the daily price update and will appear after the next one.