Valuation
Is the price right?3/3 inputs reported · High confidence
Weaker than most peers on:
- ▼ FCF yield
- ▼ EBITDA yield
Behind the score
Sector-normalized EBITDA, earnings, and free cash flow yields.
Bringing the fundamentals into focus…
Price as of close on Oct 7, 2026
This snapshot is over eight days old. A refresh may be pending.
3/3 inputs reported · High confidence
Weaker than most peers on:
Sector-normalized EBITDA, earnings, and free cash flow yields.
3/3 inputs reported · High confidence
Stronger than most peers on:
Revenue and earnings-per-share growth over one year, and revenue growth over three years.
3/3 inputs reported · High confidence
Stronger than most peers on:
Return on invested capital, operating margin, and return on assets.
3/3 inputs reported · High confidence
Why it changed since the Sep 30, 2026 close: Safety percentile 22 → 23
Weaker than most peers on:
Relative to sector peers: 0 = lower relative risk · 1 = moderate · 2 = higher. Based on leverage, beta and liquidity.
Valuation, growth and profitability scores: higher is better. Risk: 0 is lower, 2 is higher. Risk is a relative proxy, not a bankruptcy probability. Scores depend on available sector peers.
No major changes
| Previous quarter | Latest quarter | Change | |
|---|---|---|---|
| Revenue (12 months) | 46.9B USD | 48.4B USD | +3.2% |
| Net income (12 months) | 13.4B USD | 13.6B USD | +2.1% |
| Operating margin | 29.7% | 29.7% | −0.0 pts |
| Free cash flow (12 months) | 11.9B USD | 11.2B USD | −6.2% |
| Debt | 15.4B USD | 16.8B USD | +9.3% |
| Cash | 12.3B USD | 9.1B USD | −25.8% |
From the company’s own SEC filings, as filed. Twelve-month figures roll forward one quarter at a time.
Valuations in Communication Services are within their usual range since 2016.
Shown for Communication Services: too few Entertainment companies have a long enough history of their own.
| Key ratios | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | Change |
|---|---|---|---|---|---|---|
| Operating margin | 20.9% | 17.8% | 20.6% | 26.7% | 29.5% | ▲ 2.8 pts |
| Net margin | 17.2% | 14.2% | 16.0% | 22.3% | 24.3% | ▲ 2.0 pts |
| Return on assets (ROA) | 11.5% | 9.2% | 11.1% | 16.2% | 19.8% | ▲ 3.5 pts |
| Return on equity (ROE) | 32.3% | 21.6% | 26.3% | 35.2% | 41.3% | ▲ 6.1 pts |
| Free cash flow margin | -0.4% | 5.1% | 20.5% | 17.7% | 20.9% | ▲ 3.2 pts |
| Current ratio | 0.95× | 1.17× | 1.12× | 1.22× | 1.19× | ▼ 2.7% |
| Debt to equity | 1.02× | 0.69× | 0.73× | 0.70× | 0.58× | ▼ 17% |
| Interest coverage | 8.09× | 7.98× | 9.94× | 14.49× | 17.16× | ▲ 18% |
Price history is added with the daily price update and will appear after the next one.