Bringing the fundamentals into focus…
Back to Terrestrial Energy Inc.
How Terrestrial Energy Inc. stacks up
IMSR · against 358 other Utilities companies
Valuation
3/ 100
Near the bottom of its peers.
Ranked #342 of 359 · scores higher than 3% of peers
Bars: peers in each 10-point band of the valuation score35 peers with a valuation score of 0–9, including IMSR · Click a bar to see the companies
Why valuation scores 3?
Weighted metrics compared with all Utilities companies.Mainly because of its EBITDA yield and earnings yield, which are weaker than most Utilities peers.
- Negative (a loss or cash outflow), so it counts as zero whatever the share price. EBITDA yield: -400.8% vs peer median 8.6%
- Negative (a loss or cash outflow), so it counts as zero whatever the share price. Earnings yield: -11.7% vs peer median 4.8%
- Negative (a loss or cash outflow), so it counts as zero whatever the share price. Free cash flow yield: -8.3% vs peer median 0.0%
Metric by metric
Position: dot = IMSR, ranked from the worst peer (left) to the best (right); tick = middle, shaded = middle half of peers.| Metric | IMSR | Peer median | Better than | Position among peers | Weight |
|---|---|---|---|---|---|
| Earnings yieldHigher is better · 356 reported | -11.5% | 5.0% | 4% | 30% | |
| EBITDA yieldHigher is better · 359 reported | -400.8% | 8.6% | 0% | 50% | |
| Free cash flow yieldHigher is better · 164 reported | Not reported | -1.8% | — | — | 20% |
| Book yieldHigher is better · 341 reported | 93.0% | 64.7% | 68% | Context only |
A metric that is not reported is left out of the score; the other weights are rescaled.
Ranking by valuation score
Top 5 and the companies ranked around IMSR| Rank | Company | Market cap | Valuation | Overall |
|---|---|---|---|---|
| 1 | 2.8B BRL (≈$497M) | 100 | 69 | |
| 1 | 32.24T IDR (≈$2.0B) | 100 | 78 | |
| 3 | 55.0B HKD (≈$7.0B) | 99 | 63 | |
| 3 | 6.8B CNY (≈$945M) | 99 | 73 | |
| 3 | 1.1B EUR (≈$1.2B) | 99 | 76 | |
| 342 | 230M USD | 3 | 37 | |
| 342 | 1.6B BRL (≈$280M) | 3 | 29 | |
| 342 | 1.2B SEK (≈$120M) | 3 | 49 | |
| 342 | 1.1B USD | 3 | 20 | |
| 342 | 369M USD | 3 | 34 | |
| 342 | 584M USD | 3 | 25 | |
| 342 | 4.4B USD | 3 | 31 | |
| 342 | 17.1B USD | 3 | 19 | |
| 351 | 5.0B CNY (≈$700M) | 2 | 37 |
Scores are sector-relative percentiles from the latest snapshot, always calculated against the whole sector: narrowing the comparison group changes who you compare with, not the scores. Missing metrics are left out and the remaining weights rescaled. How we score