Valuation
Is the price right?3/3 inputs reported · High confidence
Held back by:
- ▼ EBITDA yield
Behind the score
Sector-normalized EBITDA, earnings, and free cash flow yields.
Bringing the fundamentals into focus…
Price as of close on Nov 3, 2026 · Financials updated Oct 9, 2026
3/3 inputs reported · High confidence
Held back by:
Sector-normalized EBITDA, earnings, and free cash flow yields.
3/3 inputs reported · High confidence
Stronger than most peers on:
Revenue and earnings-per-share growth over one year, and revenue growth over three years.
3/3 inputs reported · High confidence
Stronger than most peers on:
Return on invested capital, operating margin, and return on assets.
3/3 inputs reported · High confidence
Weaker than most peers on:
Relative to sector peers: 0 = lower relative risk · 1 = moderate · 2 = higher. Based on leverage, beta and liquidity.
Valuation, growth and profitability scores: higher is better. Risk: 0 is lower, 2 is higher. Risk is a relative proxy, not a bankruptcy probability. Scores depend on available sector peers.
Got stronger
| Previous quarter | Latest quarter | Change | |
|---|---|---|---|
| Revenue (12 months) | 4.8B USD | 5.0B USD | +3.3% |
| Net income (12 months) | −222.6M USD | 794.1M USD | turned positive |
| Operating margin | 2.3% | 23.4% | +21.1 pts |
| Free cash flow (12 months) | 1.0B USD | 1.2B USD | +18.9% |
| Debt | 3.6B USD | 3.5B USD | −1.5% |
| Cash | 857.1M USD | 880.5M USD | +2.7% |
| Shares outstanding | 141.5M | 141.0M | −0.3% |
From the company’s own SEC filings, as filed. Twelve-month figures roll forward one quarter at a time.
Valuations in Consumer Cyclical are within their usual range since 2016.
Shown for Consumer Cyclical: too few Leisure companies have a long enough history of their own.
| Key ratios | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | Change |
|---|---|---|---|---|---|---|
| Gross margin | 70.0% | 67.4% | 65.9% | 71.5% | 72.4% | ▲ 1.0 pts |
| Operating margin | 11.9% | 7.0% | -30.8% | 16.7% | 0.2% | ▼ 16 pts |
| Net margin | 6.7% | 3.5% | -29.8% | 9.3% | -6.9% | ▼ 16 pts |
| Return on assets (ROA) | 4.3% | 2.2% | -22.8% | 6.1% | -5.8% | ▼ 12 pts |
| Return on equity (ROE) | 14.0% | 7.1% | -137.0% | 32.5% | -57.0% | ▼ 90 pts |
| Free cash flow margin | 10.7% | 4.2% | 11.8% | 18.4% | 17.7% | ▼ 0.7 pts |
| Current ratio | 1.52× | 1.37× | 1.13× | 1.60× | 1.38× | ▼ 14% |
| Quick ratio | 1.29× | 1.06× | 0.97× | 1.40× | 1.24× | ▼ 12% |
| Debt to equity | 1.31× | 1.39× | 3.19× | 2.85× | 5.77× | ▲ 102% |
| Interest coverage | 4.25× | 2.38× | -8.26× | 4.03× | 0.07× | ▼ 98% |
Price history is added with the daily price update and will appear after the next one.