Valuation
Is the price right?2/3 inputs reported · Partial data
Stronger than most peers on:
- ▲ EBITDA yield
Behind the score
Sector-normalized EBITDA, earnings, and free cash flow yields.
Bringing the fundamentals into focus…
Price as of close on Nov 3, 2026 · Financials updated Nov 1, 2026
2/3 inputs reported · Partial data
Stronger than most peers on:
Sector-normalized EBITDA, earnings, and free cash flow yields.
2/3 inputs reported · Partial data
Stronger than most peers on:
Revenue and earnings-per-share growth over one year, and revenue growth over three years.
3/3 inputs reported · High confidence
Why it changed since the Oct 27, 2026 close: Score 45 → 44
Held back by:
Return on invested capital, operating margin, and return on assets.
3/3 inputs reported · High confidence
Why it changed since the Oct 27, 2026 close: Safety percentile 44 → 47
Close to the peer norm on every measure.
Relative to sector peers: 0 = lower relative risk · 1 = moderate · 2 = higher. Based on leverage, beta and liquidity.
Valuation, growth and profitability scores: higher is better. Risk: 0 is lower, 2 is higher. Risk is a relative proxy, not a bankruptcy probability. Scores depend on available sector peers.
Got stronger
| Previous year | Latest year | Change | |
|---|---|---|---|
| Revenue (12 months) | 26.8B CNY | 30.3B CNY | +13.1% |
| Net income (12 months) | −1.4B CNY | 1.2B CNY | turned positive |
| Operating margin | -5.0% | 3.7% | +8.7 pts |
| Free cash flow (12 months) | 5.5B CNY | 6.6B CNY | +19.5% |
| Debt | 4.8B CNY | 9.6B CNY | +99.3% |
| Cash | 10.2B CNY | 12.2B CNY | +18.9% |
From the company’s own SEC filings, as filed. Twelve-month figures roll forward one year at a time.
| Key ratios | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | Change |
|---|---|---|---|---|---|---|
| Gross margin | 20.9% | 17.6% | 24.2% | 32.7% | 36.6% | ▲ 3.9 pts |
| Operating margin | -33.2% | -38.2% | -22.5% | -5.0% | 3.7% | ▲ 8.7 pts |
| Net margin | -35.1% | -34.3% | -21.4% | -5.0% | 3.9% | ▲ 9.0 pts |
| Return on assets (ROA) | -13.1% | -17.9% | -14.5% | -4.1% | 2.9% | ▲ 7.0 pts |
| Return on equity (ROE) | -31.4% | -49.3% | -33.5% | -9.5% | 7.7% | ▲ 17 pts |
| Free cash flow margin | -18.6% | -21.3% | 0.4% | 20.7% | 21.9% | ▲ 1.2 pts |
| Current ratio | 3.02× | 1.43× | 1.03× | 1.34× | 1.36× | ▲ 1.3% |
| Quick ratio | 2.98× | 1.40× | 1.02× | 1.32× | 1.34× | ▲ 1.8% |
| Debt to equity | 0.88× | 1.00× | 0.52× | 0.34× | 0.62× | ▲ 81% |
| Interest coverage | -41.35× | -33.31× | -30.71× | -15.07× | 7.47× | ▲ 150% |
Price history is added with the daily price update and will appear after the next one.