Valuation
Is the price right?3/3 inputs reported · High confidence
Close to the peer norm on every measure.
Behind the score
Sector-normalized EBITDA, earnings, and free cash flow yields.
Bringing the fundamentals into focus…
Price as of close on Nov 3, 2026 · Financials updated Oct 1, 2026
3/3 inputs reported · High confidence
Close to the peer norm on every measure.
Sector-normalized EBITDA, earnings, and free cash flow yields.
3/3 inputs reported · High confidence
Helped by:
Revenue and earnings-per-share growth over one year, and revenue growth over three years.
3/3 inputs reported · High confidence
Stronger than most peers on:
Return on invested capital, operating margin, and return on assets.
3/3 inputs reported · High confidence
Weaker than most peers on:
Relative to sector peers: 0 = lower relative risk · 1 = moderate · 2 = higher. Based on leverage, beta and liquidity.
Valuation, growth and profitability scores: higher is better. Risk: 0 is lower, 2 is higher. Risk is a relative proxy, not a bankruptcy probability. Scores depend on available sector peers.
No major changes
| Previous quarter | Latest quarter | Change | |
|---|---|---|---|
| Revenue (12 months) | 25.4B USD | 25.7B USD | +1.0% |
| Net income (12 months) | 2.8B USD | 2.9B USD | +2.1% |
| Operating margin | 17.3% | 17.6% | +0.2 pts |
| Free cash flow (12 months) | 3.3B USD | 3.6B USD | +8.6% |
| Debt | 22.9B USD | 23.4B USD | +2.0% |
| Cash | 158.0M USD | 557.0M USD | +252.5% |
| Shares outstanding | 401.6M | 399.7M | −0.5% |
From the company’s own SEC filings, as filed. Twelve-month figures roll forward one quarter at a time.
Valuations in Industrials are near the top of their range since 2016.
Shown for Industrials: too few Waste Management companies have a long enough history of their own.
| Key ratios | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | Change |
|---|---|---|---|---|---|---|
| Gross margin | 38.0% | 37.6% | 38.3% | 39.3% | 40.4% | ▲ 1.1 pts |
| Operating margin | 16.5% | 17.1% | 17.5% | 18.4% | 17.1% | ▼ 1.3 pts |
| Net margin | 10.1% | 11.4% | 11.3% | 12.4% | 10.7% | ▼ 1.7 pts |
| Return on assets (ROA) | 6.2% | 7.1% | 7.0% | 6.2% | 5.9% | ▼ 0.3 pts |
| Return on equity (ROE) | 25.5% | 32.7% | 33.4% | 33.3% | 27.1% | ▼ 6.2 pts |
| Free cash flow margin | 12.8% | 8.8% | 8.9% | 9.8% | 11.2% | ▲ 1.4 pts |
| Current ratio | 0.75× | 0.81× | 0.90× | 0.76× | 0.89× | ▲ 17% |
| Debt to equity | 1.88× | 2.19× | 2.35× | 2.90× | 2.29× | ▼ 21% |
Price history is added with the daily price update and will appear after the next one.