Valuation
Is the price right?3/3 inputs reported · High confidence
Held back by:
- ▼ FCF yield
- ▼ Earnings yield
Behind the score
Sector-normalized EBITDA, earnings, and free cash flow yields.
Bringing the fundamentals into focus…
Price as of close on Nov 3, 2026 · Financials updated Oct 1, 2026
3/3 inputs reported · High confidence
Held back by:
Sector-normalized EBITDA, earnings, and free cash flow yields.
3/3 inputs reported · High confidence
Stronger than most peers on:
Revenue and earnings-per-share growth over one year, and revenue growth over three years.
3/3 inputs reported · High confidence
Stronger than most peers on:
Return on invested capital, operating margin, and return on assets.
3/3 inputs reported · High confidence
Mixed versus peers:
Relative to sector peers: 0 = lower relative risk · 1 = moderate · 2 = higher. Based on leverage, beta and liquidity.
Valuation, growth and profitability scores: higher is better. Risk: 0 is lower, 2 is higher. Risk is a relative proxy, not a bankruptcy probability. Scores depend on available sector peers.
Got stronger
| Previous year | Latest year | Change | |
|---|---|---|---|
| Revenue (12 months) | 2.89T TWD | 3.81T TWD | +31.6% |
| Net income (12 months) | 1.16T TWD | 1.70T TWD | +46.5% |
| Operating margin | 45.7% | 50.8% | +5.2 pts |
| Free cash flow (12 months) | 870.2B TWD | 1.00T TWD | +15.2% |
| Debt | 91.7B TWD | 176.8B TWD | +92.8% |
| Cash | 2.13T TWD | 2.77T TWD | +30.1% |
From the company’s own SEC filings, as filed. Twelve-month figures roll forward one year at a time.
| Key ratios | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | Change |
|---|---|---|---|---|---|---|
| Gross margin | 51.6% | 59.6% | 54.4% | 56.1% | 59.9% | ▲ 3.8 pts |
| Operating margin | 40.9% | 49.5% | 42.6% | 45.7% | 50.8% | ▲ 5.2 pts |
| Net margin | 37.3% | 43.9% | 39.4% | 40.0% | 44.6% | ▲ 4.5 pts |
| Return on assets (ROA) | 15.9% | 20.0% | 15.4% | 17.3% | 21.4% | ▲ 4.1 pts |
| Return on equity (ROE) | 27.6% | 34.2% | 24.8% | 27.3% | 31.7% | ▲ 4.4 pts |
| Free cash flow margin | 17.2% | 23.3% | 13.5% | 30.1% | 26.3% | ▼ 3.7 pts |
| Current ratio | 2.12× | 2.08× | 2.33× | 2.36× | 2.51× | ▲ 6.2% |
| Quick ratio | 1.86× | 1.86× | 2.06× | 2.14× | 2.32× | ▲ 8.3% |
| Debt to equity | 0.06× | 0.01× | 0.00× | 0.02× | 0.03× | ▲ 53% |
| Interest coverage | 120.05× | 95.43× | 76.79× | 125.96× | 156.51× | ▲ 24% |
Price history is added with the daily price update and will appear after the next one.