Valuation
Is the price right?3/3 inputs reported · High confidence
Close to the peer norm on every measure.
Behind the score
Sector-normalized EBITDA, earnings, and free cash flow yields.
Bringing the fundamentals into focus…
Price as of close on Nov 3, 2026 · Financials updated Oct 10, 2026
3/3 inputs reported · High confidence
Close to the peer norm on every measure.
Sector-normalized EBITDA, earnings, and free cash flow yields.
3/3 inputs reported · High confidence
Held back by:
Revenue and earnings-per-share growth over one year, and revenue growth over three years.
3/3 inputs reported · High confidence
Stronger than most peers on:
Return on invested capital, operating margin, and return on assets.
3/3 inputs reported · High confidence
Why it changed since the Oct 27, 2026 close: Safety percentile 21 → 22
Weaker than most peers on:
Relative to sector peers: 0 = lower relative risk · 1 = moderate · 2 = higher. Based on leverage, beta and liquidity.
Valuation, growth and profitability scores: higher is better. Risk: 0 is lower, 2 is higher. Risk is a relative proxy, not a bankruptcy probability. Scores depend on available sector peers.
No major changes
| Previous quarter | Latest quarter | Change | |
|---|---|---|---|
| Revenue (12 months) | 45.2B USD | 46.3B USD | +2.5% |
| Net income (12 months) | 6.9B USD | 7.0B USD | +1.7% |
| Operating margin | 17.5% | 17.6% | +0.1 pts |
| Free cash flow (12 months) | 6.7B USD | 7.3B USD | +8.4% |
| Debt | 43.2B USD | 42.5B USD | −1.4% |
| Cash | 3.3B USD | 4.1B USD | +24.9% |
From the company’s own SEC filings, as filed. Twelve-month figures roll forward one quarter at a time.
Valuations in Diagnostics & Research are within their usual range since Nov 2018.
| Key ratios | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | Change |
|---|---|---|---|---|---|---|
| Operating margin | 25.6% | 18.7% | 16.0% | 17.1% | 17.4% | ▲ 0.3 pts |
| Net margin | 19.7% | 15.5% | 14.0% | 14.8% | 15.0% | ▲ 0.3 pts |
| Return on assets (ROA) | 8.1% | 7.2% | 6.1% | 6.5% | 6.1% | ▼ 0.4 pts |
| Return on equity (ROE) | 18.9% | 15.8% | 12.8% | 12.8% | 12.6% | ▼ 0.2 pts |
| Free cash flow margin | 17.3% | 15.4% | 16.2% | 16.9% | 14.1% | ▼ 2.8 pts |
| Current ratio | 1.50× | 1.48× | 1.75× | 1.66× | 1.89× | ▲ 14% |
| Quick ratio | 1.12× | 1.15× | 1.39× | 1.29× | 1.53× | ▲ 19% |
| Debt to equity | 0.85× | 0.78× | 0.75× | 0.63× | 0.74× | ▲ 17% |
| Interest coverage | 18.71× | 11.56× | 4.99× | 5.28× | 5.46× | ▲ 3.4% |
Price history is added with the daily price update and will appear after the next one.