Valuation
Is the price right?3/3 inputs reported · High confidence
Weaker than most peers on:
- ▼ Earnings yield
- ▼ EBITDA yield
- ▼ FCF yield
Behind the score
Sector-normalized EBITDA, earnings, and free cash flow yields.
Bringing the fundamentals into focus…
Price as of close on Nov 3, 2026 · Financials updated Sep 30, 2026
3/3 inputs reported · High confidence
Weaker than most peers on:
Sector-normalized EBITDA, earnings, and free cash flow yields.
3/3 inputs reported · High confidence
Weaker than most peers on:
Revenue and earnings-per-share growth over one year, and revenue growth over three years.
3/3 inputs reported · High confidence
Weaker than most peers on:
Return on invested capital, operating margin, and return on assets.
3/3 inputs reported · High confidence
Why it changed since the Oct 27, 2026 close: Safety percentile 92 → 91
Stronger than most peers on:
Relative to sector peers: 0 = lower relative risk · 1 = moderate · 2 = higher. Based on leverage, beta and liquidity.
Valuation, growth and profitability scores: higher is better. Risk: 0 is lower, 2 is higher. Risk is a relative proxy, not a bankruptcy probability. Scores depend on available sector peers.
No major changes
Worth watching: D-Wave Quantum is in the bottom fifth of its sector on profitability. From 2021 to 2025, 63% of companies in that position posted a loss over the following year, against 4% for the top fifth.
| Previous quarter | Latest quarter | Change | |
|---|---|---|---|
| Revenue (12 months) | 12.4M USD | 12.4M USD | −0.2% |
| Net income (12 months) | −368.0M USD | −248.7M USD | −32.4% |
| Operating margin | -1155.6% | -1372.9% | −217.3 pts |
| Free cash flow (12 months) | −102.2M USD | −119.1M USD | +16.5% |
| Debt | 35.4M USD | 34.9M USD | −1.5% |
| Cash | 338.2M USD | 296.6M USD | −12.3% |
| Shares outstanding | 366.7M | 369.3M | +0.7% |
From the company’s own SEC filings, as filed. Twelve-month figures roll forward one quarter at a time.
Valuations in Technology are above their usual range since 2016.
Shown for Technology: too few Computer Hardware companies have a long enough history of their own.
| Key ratios | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | Change |
|---|---|---|---|---|---|---|
| Gross margin | 72.1% | 59.2% | 52.8% | 63.0% | 82.6% | ▲ 20 pts |
| Operating margin | -620.3% | -828.9% | -919.7% | -874.8% | -408.2% | ▲ 467 pts |
| Net margin | -652.5% | -748.7% | -944.5% | -1630.0% | -1444.1% | ▲ 186 pts |
| Return on assets (ROA) | -139.0% | -199.3% | -139.4% | -72.0% | -38.8% | ▲ 33 pts |
| Return on equity (ROE) | — | — | — | -229.7% | -41.7% | ▲ 188 pts |
| Free cash flow margin | -582.5% | -636.4% | -699.2% | -507.0% | -308.5% | ▲ 198 pts |
| Current ratio | 1.53× | 0.87× | 4.18× | 6.14× | 42.38× | ▲ 590% |
| Quick ratio | 1.33× | 0.73× | 4.00× | 6.08× | 42.25× | ▲ 595% |
| Debt to equity | — | — | — | 0.48× | 0.04× | ▼ 91% |
| Interest coverage | -22.54× | -12.83× | — | -19.82× | -25.01× | ▼ 26% |
Price history is added with the daily price update and will appear after the next one.