Bringing the fundamentals into focus…
Bringing the fundamentals into focus…
OPEN · against 210 other Real Estate companies of similar size
Ranked #204 of 211 · scores higher than 2% of peers
Bars: peers in each 10-point band of the valuation score14 peers with a valuation score of 0–9, including OPEN · Click a bar to see the companies
Mainly because of its EBITDA yield, earnings yield and free cash flow yield, which are weaker than most Real Estate peers.
| Metric | OPEN | Peer median | Better than | Position among peers | Weight |
|---|---|---|---|---|---|
| Earnings yieldHigher is better · 223 reported | -108.6% | 6.1% | 1% | 30% | |
| EBITDA yieldHigher is better · 206 reported | -17.2% | 5.5% | 1% | 50% | |
| Free cash flow yieldHigher is better · 88 reported | -28.1% | 7.4% | 5% | 20% | |
| Book yieldHigher is better · 224 reported | 54.3% | 106.0% | 14% | Context only |
| Rank | Company | Market cap | Valuation | Overall |
|---|---|---|---|---|
| 1 | 6.0B BRL (≈$1.1B) | 100 | 91 | |
| 2 | 139.5B JPY (≈$949M) | 97 | 81 | |
| 2 | 10.1B HKD (≈$1.3B) | 97 | 73 | |
| 2 | 213.1B JPY (≈$1.4B) | 97 | 81 | |
| 5 | 13.2B HKD (≈$1.7B) | 96 | 82 | |
| 201 | 9.7B CNY (≈$1.4B) | 8 | 20 | |
| 201 | 1.2B USD | 8 | 6 | |
| 204 | 21.8B CNY (≈$3.0B) | 6 | 17 | |
| 204 | 1.0B EUR (≈$1.1B) | 6 | 37 | |
| 204 | 1.7B USD | 6 | 8 | |
| 207 | 9.6B CNY (≈$1.3B) | 0 | 12 | |
| 207 | 17.7B CNY (≈$2.5B) | 0 | 8 | |
| 207 | 7.1B CNY (≈$998M) | 0 | 11 | |
| 207 | 8.2B CNY (≈$1.1B) | 0 | 18 |
Scores are sector-relative percentiles from the latest snapshot, always calculated against the whole sector: narrowing the comparison group changes who you compare with, not the scores. Missing metrics are left out and the remaining weights rescaled. How we score