Valuation
Is the price right?3/3 inputs reported · High confidence
Mixed versus peers:
- ▲ EBITDA yield
- ▼ Earnings yield
- ▼ FCF yield
Behind the score
Sector-normalized EBITDA, earnings, and free cash flow yields.
Bringing the fundamentals into focus…
Price as of close on Nov 3, 2026 · Financials updated Oct 1, 2026
3/3 inputs reported · High confidence
Mixed versus peers:
Sector-normalized EBITDA, earnings, and free cash flow yields.
3/3 inputs reported · High confidence
Weaker than most peers on:
Revenue and earnings-per-share growth over one year, and revenue growth over three years.
3/3 inputs reported · High confidence
Weaker than most peers on:
Return on invested capital, operating margin, and return on assets.
3/3 inputs reported · High confidence
Stronger than most peers on:
Relative to sector peers: 0 = lower relative risk · 1 = moderate · 2 = higher. Based on leverage, beta and liquidity.
Valuation, growth and profitability scores: higher is better. Risk: 0 is lower, 2 is higher. Risk is a relative proxy, not a bankruptcy probability. Scores depend on available sector peers.
No major changes
Worth watching: NLI is in the bottom fifth of its sector on profitability. From 2021 to 2025, 63% of companies in that position posted a loss over the following year, against 4% for the top fifth.
| Previous quarter | Latest quarter | Change | |
|---|---|---|---|
| Revenue (12 months) | 158.6M USD | 161.8M USD | +2.0% |
| Net income (12 months) | −34.1M USD | −25.6M USD | −25.2% |
| Operating margin | 7.3% | 9.2% | +1.9 pts |
| Free cash flow (12 months) | 4.2M USD | 8.1M USD | +92.9% |
| Cash | 101.9M USD | 107.0M USD | +5.0% |
| Shares outstanding | 48.9M | 48.9M | +0.1% |
From the company’s own SEC filings, as filed. Twelve-month figures roll forward one quarter at a time.
Valuations in Industrials are near the top of their range since 2016.
Shown for Industrials: too few Security & Protection Services companies have a long enough history of their own.
| Key ratios | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | Change |
|---|---|---|---|---|---|---|
| Gross margin | 30.4% | 29.3% | 30.5% | 28.3% | 30.4% | ▲ 2.1 pts |
| Operating margin | 7.5% | 8.2% | 8.8% | 26.0% | 6.7% | ▼ 19 pts |
| Net margin | 36.4% | 20.3% | -1.4% | 46.1% | -23.9% | ▼ 70 pts |
| Return on assets (ROA) | 8.6% | 5.5% | -0.4% | 11.6% | -8.1% | ▼ 20 pts |
| Return on equity (ROE) | 14.1% | 8.9% | -0.6% | 16.9% | -10.5% | ▼ 27 pts |
| Free cash flow margin | 9.6% | 14.0% | 22.2% | 16.5% | -25.4% | ▼ 42 pts |
| Current ratio | 6.33× | 6.05× | 7.17× | 2.61× | 7.77× | ▲ 197% |
| Quick ratio | 5.49× | 5.08× | 6.16× | 2.30× | 6.29× | ▲ 173% |
| Interest coverage | 9.19× | 14.59× | 18.94× | 71.46× | 13.92× | ▼ 81% |
Price history is added with the daily price update and will appear after the next one.