Valuation
Is the price right?3/3 inputs reported · High confidence
Weaker than most peers on:
- ▼ FCF yield
- ▼ EBITDA yield
- ▼ Earnings yield
Behind the score
Sector-normalized EBITDA, earnings, and free cash flow yields.
Bringing the fundamentals into focus…
Price as of close on Nov 3, 2026 · Financials updated Oct 9, 2026
3/3 inputs reported · High confidence
Weaker than most peers on:
Sector-normalized EBITDA, earnings, and free cash flow yields.
3/3 inputs reported · High confidence
Why it changed since the Oct 27, 2026 close: Score 40 → 42
Mixed versus peers:
Revenue and earnings-per-share growth over one year, and revenue growth over three years.
3/3 inputs reported · High confidence
Stronger than most peers on:
Return on invested capital, operating margin, and return on assets.
3/3 inputs reported · High confidence
Weaker than most peers on:
Relative to sector peers: 0 = lower relative risk · 1 = moderate · 2 = higher. Based on leverage, beta and liquidity.
Valuation, growth and profitability scores: higher is better. Risk: 0 is lower, 2 is higher. Risk is a relative proxy, not a bankruptcy probability. Scores depend on available sector peers.
No major changes
| Previous quarter | Latest quarter | Change | |
|---|---|---|---|
| Revenue (12 months) | 25.6B USD | 26.3B USD | +2.6% |
| Net income (12 months) | 83.7M USD | 134.7M USD | +61.0% |
| Operating margin | 3.0% | 3.0% | +0.1 pts |
| Free cash flow (12 months) | 1.2B USD | 1.4B USD | +14.0% |
| Debt | 8.5B USD | 9.2B USD | +8.1% |
| Cash | 9.1B USD | 9.1B USD | −0.1% |
| Shares outstanding | 235.5M | 235.6M | +0.0% |
From the company’s own SEC filings, as filed. Twelve-month figures roll forward one quarter at a time.
Valuations in Communication Services are within their usual range since 2016.
Shown for Communication Services: too few Entertainment companies have a long enough history of their own.
| Key ratios | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | Change |
|---|---|---|---|---|---|---|
| Operating margin | -6.7% | 4.3% | 4.8% | 3.6% | 5.0% | ▲ 1.4 pts |
| Net margin | -10.4% | 1.6% | 2.5% | 3.9% | 2.0% | ▼ 1.9 pts |
| Return on assets (ROA) | -4.5% | 1.6% | 2.9% | 4.6% | 2.2% | ▼ 2.4 pts |
| Free cash flow margin | 26.0% | 8.9% | 4.1% | 4.7% | 1.3% | ▼ 3.3 pts |
| Current ratio | 0.97× | 0.98× | 0.95× | 0.99× | 1.00× | ▲ 0.2% |
| Quick ratio | 0.97× | 0.98× | 0.95× | 0.99× | 0.99× | ▲ 0.3% |
| Interest coverage | -1.48× | 2.59× | 3.10× | 2.53× | 3.96× | ▲ 57% |
Price history is added with the daily price update and will appear after the next one.