Valuation
Is the price right?3/3 inputs reported · High confidence
Mixed versus peers:
- ▲ EBITDA yield
- ▼ FCF yield
Behind the score
Sector-normalized EBITDA, earnings, and free cash flow yields.
Bringing the fundamentals into focus…
Price as of close on Nov 3, 2026 · Financials updated Oct 9, 2026
3/3 inputs reported · High confidence
Mixed versus peers:
Sector-normalized EBITDA, earnings, and free cash flow yields.
3/3 inputs reported · High confidence
Stronger than most peers on:
Revenue and earnings-per-share growth over one year, and revenue growth over three years.
3/3 inputs reported · High confidence
Why it changed since the Oct 27, 2026 close: Score 40 → 39
Weaker than most peers on:
Return on invested capital, operating margin, and return on assets.
3/3 inputs reported · High confidence
Weaker than most peers on:
Relative to sector peers: 0 = lower relative risk · 1 = moderate · 2 = higher. Based on leverage, beta and liquidity.
Valuation, growth and profitability scores: higher is better. Risk: 0 is lower, 2 is higher. Risk is a relative proxy, not a bankruptcy probability. Scores depend on available sector peers.
No major changes
| Previous quarter | Latest quarter | Change | |
|---|---|---|---|
| Revenue (12 months) | 28.9B USD | 30.1B USD | +4.1% |
| Net income (12 months) | 817.0M USD | 837.0M USD | +2.4% |
| Operating margin | 3.4% | 3.5% | +0.1 pts |
| Free cash flow (12 months) | −376.0M USD | −406.0M USD | +8.0% |
| Debt | 5.4B USD | 5.9B USD | +10.4% |
| Cash | 3.3B USD | 3.8B USD | +13.9% |
| Shares outstanding | 488.8M | 489.2M | +0.1% |
From the company’s own SEC filings, as filed. Twelve-month figures roll forward one quarter at a time.
Valuations in Industrials are near the top of their range since 2016.
Shown for Industrials: too few Airlines companies have a long enough history of their own.
| Key ratios | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | Change |
|---|---|---|---|---|---|---|
| Operating margin | 10.9% | 4.3% | 0.9% | 1.2% | 1.5% | ▲ 0.4 pts |
| Net margin | 6.2% | 2.3% | 1.8% | 1.7% | 1.6% | ▼ 0.1 pts |
| Return on assets (ROA) | 2.7% | 1.5% | 1.3% | 1.4% | 1.5% | ▲ 0.1 pts |
| Return on equity (ROE) | 9.4% | 5.0% | 4.4% | 4.5% | 5.5% | ▲ 1.0 pts |
| Free cash flow margin | 11.5% | -0.6% | -1.4% | -5.8% | -3.0% | ▲ 2.8 pts |
| Current ratio | 1.97× | 1.43× | 1.14× | 0.92× | 0.52× | ▼ 44% |
| Debt to equity | 1.03× | 0.76× | 0.76× | 0.65× | 0.62× | ▼ 4.6% |
| Interest coverage | — | 2.99× | 0.86× | 1.29× | 2.56× | ▲ 99% |
Price history is added with the daily price update and will appear after the next one.