Valuation
Is the price right?3/3 inputs reported · High confidence
Stronger than most peers on:
- ▲ EBITDA yield
- ▲ FCF yield
- ▲ Earnings yield
Behind the score
Sector-normalized EBITDA, earnings, and free cash flow yields.
Bringing the fundamentals into focus…
Price as of close on Nov 3, 2026 · Financials updated Oct 1, 2026
3/3 inputs reported · High confidence
Stronger than most peers on:
Sector-normalized EBITDA, earnings, and free cash flow yields.
3/3 inputs reported · High confidence
Stronger than most peers on:
Revenue and earnings-per-share growth over one year, and revenue growth over three years.
3/3 inputs reported · High confidence
Weaker than most peers on:
Return on invested capital, operating margin, and return on assets.
3/3 inputs reported · High confidence
Weaker than most peers on:
Relative to sector peers: 0 = lower relative risk · 1 = moderate · 2 = higher. Based on leverage, beta and liquidity.
Valuation, growth and profitability scores: higher is better. Risk: 0 is lower, 2 is higher. Risk is a relative proxy, not a bankruptcy probability. Scores depend on available sector peers.
Mixed: some things better, some worse
| Previous year | Latest year | Change | |
|---|---|---|---|
| Revenue (12 months) | 26.62T KRW | 25.81T KRW | −3.0% |
| Net income (12 months) | −2.56T KRW | 226.3B KRW | turned positive |
| Free cash flow (12 months) | 282.0B KRW | 1.00T KRW | +256.0% |
| Debt | 14.55T KRW | 12.66T KRW | −13.0% |
| Cash | 2.02T KRW | 1.57T KRW | −22.2% |
From the company’s own SEC filings, as filed. Twelve-month figures roll forward one year at a time.
| Key ratios | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | Change |
|---|---|---|---|---|---|---|
| Gross margin | 17.8% | 4.3% | 1.6% | 9.7% | 13.1% | ▲ 3.4 pts |
| Operating margin | 7.5% | — | — | — | — | — |
| Net margin | 4.0% | -11.7% | -12.8% | -9.6% | 0.9% | ▲ 11 pts |
| Return on assets (ROA) | 3.1% | -8.6% | -7.6% | -7.8% | 0.8% | ▲ 8.6 pts |
| Return on equity (ROE) | 9.0% | -31.1% | -37.8% | -39.2% | 3.4% | ▲ 43 pts |
| Free cash flow margin | 8.7% | -7.9% | -8.4% | 1.1% | 3.9% | ▲ 2.8 pts |
| Current ratio | 0.94× | 0.68× | 0.68× | 0.64× | 0.73× | ▲ 14% |
| Quick ratio | 0.70× | 0.47× | 0.50× | 0.47× | 0.46× | ▼ 1.6% |
| Debt to equity | 0.97× | 1.52× | 2.29× | 2.22× | 1.92× | ▼ 14% |
| Interest coverage | 5.14× | — | — | — | — | — |
Price history is added with the daily price update and will appear after the next one.