Valuation
Is the price right?3/3 inputs reported · High confidence
Weaker than most peers on:
- ▼ Earnings yield
- ▼ EBITDA yield
- ▼ FCF yield
Behind the score
Sector-normalized EBITDA, earnings, and free cash flow yields.
Bringing the fundamentals into focus…
Price as of close on Nov 3, 2026 · Financials updated Oct 9, 2026
3/3 inputs reported · High confidence
Weaker than most peers on:
Sector-normalized EBITDA, earnings, and free cash flow yields.
3/3 inputs reported · High confidence
Stronger than most peers on:
Revenue and earnings-per-share growth over one year, and revenue growth over three years.
3/3 inputs reported · High confidence
Weaker than most peers on:
Return on invested capital, operating margin, and return on assets.
3/3 inputs reported · High confidence
Weaker than most peers on:
Relative to sector peers: 0 = lower relative risk · 1 = moderate · 2 = higher. Based on leverage, beta and liquidity.
Valuation, growth and profitability scores: higher is better. Risk: 0 is lower, 2 is higher. Risk is a relative proxy, not a bankruptcy probability. Scores depend on available sector peers.
Got stronger
Worth watching: indie Semiconductor is in the bottom fifth of its sector on profitability. From 2021 to 2025, 63% of companies in that position posted a loss over the following year, against 4% for the top fifth.
| Previous quarter | Latest quarter | Change | |
|---|---|---|---|
| Revenue (12 months) | 218.8M USD | 231.1M USD | +5.7% |
| Net income (12 months) | −159.4M USD | −157.4M USD | −1.2% |
| Operating margin | -70.5% | -63.3% | +7.2 pts |
| Free cash flow (12 months) | −65.4M USD | −83.8M USD | +28.1% |
| Debt | 415.1M USD | 416.1M USD | +0.2% |
| Cash | 174.4M USD | 139.0M USD | −20.3% |
From the company’s own SEC filings, as filed. Twelve-month figures roll forward one quarter at a time.
Valuations in Semiconductors are near the top of their range since 2016.
| Key ratios | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | Change |
|---|---|---|---|---|---|---|
| Gross margin | 40.7% | 45.4% | 40.1% | 41.7% | 39.9% | ▼ 1.8 pts |
| Operating margin | -154.5% | -107.5% | -60.7% | -78.5% | -70.9% | ▲ 7.6 pts |
| Net margin | -181.9% | -39.2% | -52.7% | -61.2% | -65.8% | ▼ 4.6 pts |
| Return on assets (ROA) | -18.8% | -7.2% | -14.4% | -14.1% | -17.0% | ▼ 2.9 pts |
| Return on equity (ROE) | -28.1% | -13.9% | -26.4% | -31.7% | -40.0% | ▼ 8.2 pts |
| Free cash flow margin | -120.8% | -76.1% | -52.5% | -33.7% | -32.9% | ▲ 0.8 pts |
| Current ratio | 7.36× | 5.85× | 1.96× | 4.82× | 3.73× | ▼ 22% |
| Quick ratio | 7.09× | 5.64× | 1.72× | 4.23× | 3.10× | ▼ 27% |
| Debt to equity | 0.03× | 0.55× | 0.36× | 0.91× | 0.99× | ▲ 8.2% |
| Interest coverage | -60.36× | -70.41× | -15.66× | -18.37× | -8.74× | ▲ 52% |
Price history is added with the daily price update and will appear after the next one.