Valuation
Is the price right?3/3 inputs reported · High confidence
Weaker than most peers on:
- ▼ FCF yield
- ▼ EBITDA yield
- ▼ Earnings yield
Behind the score
Sector-normalized EBITDA, earnings, and free cash flow yields.
Bringing the fundamentals into focus…
Price as of close on Nov 3, 2026 · Financials updated Oct 1, 2026
3/3 inputs reported · High confidence
Weaker than most peers on:
Sector-normalized EBITDA, earnings, and free cash flow yields.
2/3 inputs reported · Partial data
Stronger than most peers on:
Revenue and earnings-per-share growth over one year, and revenue growth over three years.
3/3 inputs reported · High confidence
Weaker than most peers on:
Return on invested capital, operating margin, and return on assets.
3/3 inputs reported · High confidence
Stronger than most peers on:
Relative to sector peers: 0 = lower relative risk · 1 = moderate · 2 = higher. Based on leverage, beta and liquidity.
Valuation, growth and profitability scores: higher is better. Risk: 0 is lower, 2 is higher. Risk is a relative proxy, not a bankruptcy probability. Scores depend on available sector peers.
Got stronger
| Previous year | Latest year | Change | |
|---|---|---|---|
| Revenue (12 months) | 2.1B CNY | 3.0B CNY | +45.8% |
| Net income (12 months) | −102.4M CNY | 435.9M CNY | turned positive |
| Operating margin | -9.9% | 5.6% | +15.4 pts |
| Free cash flow (12 months) | −196.0M CNY | −192.4M CNY | −1.9% |
| Debt | 614.7M CNY | 727.0M CNY | +18.3% |
| Cash | 2.8B CNY | 1.7B CNY | −41.4% |
From the company’s own SEC filings, as filed. Twelve-month figures roll forward one year at a time.
| Key ratios | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | Change |
|---|---|---|---|---|---|---|
| Gross margin | 53.0% | 39.2% | 35.2% | 42.6% | 41.8% | ▼ 0.8 pts |
| Operating margin | -36.8% | -31.4% | -30.5% | -9.9% | 5.6% | ▲ 15 pts |
| Net margin | -34.0% | -25.0% | -25.4% | -4.9% | 14.4% | ▲ 19 pts |
| Return on assets (ROA) | -6.2% | -7.8% | -8.4% | -1.7% | 3.9% | ▲ 5.6 pts |
| Return on equity (ROE) | — | — | -12.3% | -2.6% | 4.9% | ▲ 7.5 pts |
| Free cash flow margin | -62.2% | -77.1% | -18.6% | -9.4% | -6.4% | ▲ 3.1 pts |
| Current ratio | 3.92× | 3.28× | 3.29× | 2.87× | 3.73× | ▲ 30% |
| Quick ratio | 3.49× | 2.60× | 2.92× | 2.58× | 3.38× | ▲ 31% |
| Debt to equity | — | — | 0.10× | 0.16× | 0.08× | ▼ 48% |
| Interest coverage | — | — | -186.25× | -15.97× | 8.92× | ▲ 156% |
Price history is added with the daily price update and will appear after the next one.