Bringing the fundamentals into focus…
Back to Gray Media, Inc.
How Gray Media, Inc. stacks up
GTN-A · against 140 other Communication Services companies of similar size
Valuation
56/ 100
Above the middle of the pack.
Ranked #55 of 141 · scores higher than 60% of peers
Bars: peers in each 10-point band of the valuation score19 peers with a valuation score of 50–59, including GTN-A · Click a bar to see the companies
Why valuation scores 56?
Weighted metrics compared with all Communication Services companies.A mix: stronger free cash flow yield, but weaker earnings yield than most Communication Services peers.
- Negative (a loss or cash outflow), so it counts as zero whatever the share price. Earnings yield: -3.7% vs peer median 2.9%
- EBITDA yield is close to the peer norm. EBITDA yield: 10.6% vs peer median 8.6%
- more free cash flow for the price paid: stronger than 82% of peers. Free cash flow yield: 20.7% vs peer median 7.4%
Metric by metric
Position: dot = GTN-A, ranked from the worst peer (left) to the best (right); tick = middle, shaded = middle half of peers.| Metric | GTN-A | Peer median | Better than | Position among peers | Weight |
|---|---|---|---|---|---|
| Earnings yieldHigher is better · 137 reported | -8.2% | 1.3% | 13% | 30% | |
| EBITDA yieldHigher is better · 146 reported | 9.8% | 8.0% | 62% | 50% | |
| Free cash flow yieldHigher is better · 52 reported | 20.1% | 10.2% | 73% | 20% | |
| Book yieldHigher is better · 142 reported | 307.7% | 50.3% | 99% | Context only |
Ranking by valuation score
Top 5 and the companies ranked around GTN-A| Rank | Company | Market cap | Valuation | Overall |
|---|---|---|---|---|
| 1 | 694.0B KRW (≈$500M) | 100 | 66 | |
| 2 | 3.1B HKD (≈$398M) | 99 | 74 | |
| 3 | 1.07T KRW (≈$770M) | 98 | 85 | |
| 4 | 743M USD | 97 | 67 | |
| 4 | 659M USD | 97 | 81 | |
| 51 | 9.6B SEK (≈$963M) | 58 | 62 | |
| 53 | 95.4B JPY (≈$649M) | 57 | 55 | |
| 53 | 4.4B SEK (≈$437M) | 57 | 62 | |
| 55 | 71.8B JPY (≈$489M) | 56 | 64 | |
| 55 | 726M USD | 56 | 31 | |
| 55 | 6.3B SEK (≈$635M) | 56 | 66 | |
| 58 | 1.1B EUR (≈$1.2B) | 55 | 57 | |
| 58 | 73.7B INR (≈$884M) | 55 | 70 | |
| 60 | 701M USD | 54 | 51 |
Scores are sector-relative percentiles from the latest snapshot, always calculated against the whole sector: narrowing the comparison group changes who you compare with, not the scores. Missing metrics are left out and the remaining weights rescaled. How we score