Valuation
Is the price right?3/3 inputs reported · High confidence
Weaker than most peers on:
- ▼ EBITDA yield
- ▼ FCF yield
- ▼ Earnings yield
Behind the score
Sector-normalized EBITDA, earnings, and free cash flow yields.
Bringing the fundamentals into focus…
Price as of close on Sep 28, 2026 · Financials updated Nov 4, 2026
3/3 inputs reported · High confidence
Weaker than most peers on:
Sector-normalized EBITDA, earnings, and free cash flow yields.
3/3 inputs reported · High confidence
Stronger than most peers on:
Revenue and earnings-per-share growth over one year, and revenue growth over three years.
3/3 inputs reported · High confidence
Weaker than most peers on:
Return on invested capital, operating margin, and return on assets.
3/3 inputs reported · High confidence
Why it changed since the Sep 28, 2026 close: Safety percentile 28 → 27
Weaker than most peers on:
Relative to sector peers: 0 = lower relative risk · 1 = moderate · 2 = higher. Based on leverage, beta and liquidity.
Valuation, growth and profitability scores: higher is better. Risk: 0 is lower, 2 is higher. Risk is a relative proxy, not a bankruptcy probability. Scores depend on available sector peers.
No major changes
| Previous quarter | Latest quarter | Change | |
|---|---|---|---|
| Revenue (12 months) | 2.9B USD | 3.2B USD | +8.1% |
| Net income (12 months) | 90.0M USD | 92.0M USD | +2.2% |
| Operating margin | 2.7% | 2.1% | −0.5 pts |
| Free cash flow (12 months) | 26.0M USD | 102.0M USD | +292.3% |
| Debt | 1.5B USD | 1.5B USD | −0.3% |
| Cash | 442.0M USD | 518.0M USD | +17.2% |
| Shares outstanding | 521.5M | 522.4M | +0.2% |
From the company’s own SEC filings, as filed. Twelve-month figures roll forward one quarter at a time.
Valuations in Consumer Cyclical are within their usual range since 2016.
Shown for Consumer Cyclical: too few Travel Services companies have a long enough history of their own.
| Key ratios | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | Change |
|---|---|---|---|---|---|---|
| Operating margin | -73.4% | -10.7% | -0.3% | 4.7% | 4.8% | ▲ 0.0 pts |
| Net margin | 0.8% | -12.4% | -5.9% | -5.5% | 4.1% | ▲ 9.6 pts |
| Return on assets (ROA) | 0.2% | -6.1% | -3.6% | -3.7% | 2.3% | ▲ 6.0 pts |
| Return on equity (ROE) | 0.5% | -150.7% | -11.3% | -12.7% | 6.9% | ▲ 20 pts |
| Free cash flow margin | -72.9% | -26.4% | 2.1% | 6.8% | 3.8% | ▼ 3.0 pts |
| Current ratio | 1.46× | 1.60× | 1.64× | 1.64× | 1.14× | ▼ 31% |
| Debt to equity | 0.77× | 8.04× | 1.13× | 1.32× | 0.88× | ▼ 33% |
| Interest coverage | -10.57× | -2.02× | -0.06× | 1.00× | 1.37× | ▲ 37% |
Price history is added with the daily price update and will appear after the next one.