Valuation
Is the price right?3/3 inputs reported · High confidence
Weaker than most peers on:
- ▼ Earnings yield
- ▼ EBITDA yield
- ▼ FCF yield
Behind the score
Sector-normalized EBITDA, earnings, and free cash flow yields.
Bringing the fundamentals into focus…
Price as of close on Nov 3, 2026 · Financials updated Oct 8, 2026
3/3 inputs reported · High confidence
Weaker than most peers on:
Sector-normalized EBITDA, earnings, and free cash flow yields.
Insufficient data: 1 of 3 inputs reported (at least 2 needed). We leave it blank rather than fill the gap with a made-up middle value.
3/3 inputs reported · High confidence
Weaker than most peers on:
Return on invested capital, operating margin, and return on assets.
2/3 inputs reported · Partial data
Weaker than most peers on:
Relative to sector peers: 0 = lower relative risk · 1 = moderate · 2 = higher. Based on leverage, beta and liquidity.
Valuation, growth and profitability scores: higher is better. Risk: 0 is lower, 2 is higher. Risk is a relative proxy, not a bankruptcy probability. Scores depend on available sector peers.
Got weaker
Worth watching: Exodus Movement is in the bottom fifth of its sector on profitability. From 2021 to 2025, 63% of companies in that position posted a loss over the following year, against 4% for the top fifth.
| Previous quarter | Latest quarter | Change | |
|---|---|---|---|
| Revenue (12 months) | 108.3M USD | 108.7M USD | +0.4% |
| Net income (12 months) | −30.6M USD | −86.9M USD | +183.8% |
| Free cash flow (12 months) | −22.2M USD | −66.5M USD | +199.0% |
| Cash | 72.9M USD | 21.2M USD | −70.9% |
From the company’s own SEC filings, as filed. Twelve-month figures roll forward one quarter at a time.
Valuations in Software - Infrastructure are above their usual range since 2016.
| Key ratios | FY 2023 | FY 2024 | FY 2025 | Change |
|---|---|---|---|---|
| Net margin | 22.8% | 97.1% | -9.3% | ▼ 106 pts |
| Return on assets (ROA) | 11.4% | 39.2% | -4.3% | ▼ 43 pts |
| Return on equity (ROE) | 12.3% | 43.9% | -4.6% | ▼ 48 pts |
| Free cash flow margin | 1.1% | -10.6% | -21.2% | ▼ 11 pts |
| Current ratio | 7.92× | 9.92× | 13.49× | ▲ 36% |
Price history is added with the daily price update and will appear after the next one.