Valuation
Is the price right?Insufficient data: 1 of 3 inputs reported (at least 2 needed). We leave it blank rather than fill the gap with a made-up middle value.
Bringing the fundamentals into focus…
Price as of close on Nov 3, 2026 · Financials updated Oct 1, 2026
Insufficient data: 1 of 3 inputs reported (at least 2 needed). We leave it blank rather than fill the gap with a made-up middle value.
2/3 inputs reported · Partial data
Why it changed since the Oct 27, 2026 close: Score 76 → 77
Stronger than most peers on:
Revenue and earnings-per-share growth over one year, and revenue growth over three years.
3/3 inputs reported · High confidence
Weaker than most peers on:
Return on invested capital, operating margin, and return on assets.
3/3 inputs reported · High confidence
Why it changed since the Oct 27, 2026 close: Safety percentile 32 → 31
Weaker than most peers on:
Relative to sector peers: 0 = lower relative risk · 1 = moderate · 2 = higher. Based on leverage, beta and liquidity.
Valuation, growth and profitability scores: higher is better. Risk: 0 is lower, 2 is higher. Risk is a relative proxy, not a bankruptcy probability. Scores depend on available sector peers.
Got weaker
Worth watching: EHang is in the bottom fifth of its sector on profitability. From 2021 to 2025, 63% of companies in that position posted a loss over the following year, against 4% for the top fifth.
| Previous year | Latest year | Change | |
|---|---|---|---|
| Revenue (12 months) | 456.2M CNY | 418.0M CNY | −8.4% |
| Net income (12 months) | −229.8M CNY | −276.0M CNY | +20.1% |
| Operating margin | -55.7% | -75.8% | −20.1 pts |
| Free cash flow (12 months) | 119.0M CNY | −327.4M CNY | turned negative |
| Debt | 31.0M CNY | 92.5M CNY | +198.4% |
| Cash | 610.9M CNY | 256.4M CNY | −58.0% |
From the company’s own SEC filings, as filed. Twelve-month figures roll forward one year at a time.
| Key ratios | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | Change |
|---|---|---|---|---|---|---|
| Gross margin | 63.4% | 65.9% | 64.1% | 61.4% | 61.5% | ▲ 0.2 pts |
| Operating margin | -564.3% | -685.9% | -252.3% | -55.7% | -75.8% | ▼ 20 pts |
| Net margin | -552.7% | -740.6% | -256.9% | -50.4% | -66.0% | ▼ 16 pts |
| Return on assets (ROA) | -58.6% | -61.8% | -50.4% | -14.5% | -13.9% | ▲ 0.6 pts |
| Return on equity (ROE) | -94.4% | -264.1% | -141.1% | -24.0% | -25.8% | ▼ 1.8 pts |
| Free cash flow margin | -241.6% | -418.9% | -82.0% | 26.1% | -78.3% | ▼ 104 pts |
| Current ratio | 3.50× | 1.37× | 1.81× | 2.89× | 2.07× | ▼ 28% |
| Quick ratio | 2.92× | 1.11× | 1.57× | 2.72× | 1.93× | ▼ 29% |
| Debt to equity | 0.06× | 0.14× | 0.06× | 0.03× | 0.09× | ▲ 167% |
| Interest coverage | -177.78× | -141.70× | -101.11× | -75.28× | -53.00× | ▲ 30% |
Price history is added with the daily price update and will appear after the next one.