Valuation
Is the price right?3/3 inputs reported · High confidence
Weaker than most peers on:
- ▼ Earnings yield
- ▼ EBITDA yield
Behind the score
Sector-normalized EBITDA, earnings, and free cash flow yields.
Bringing the fundamentals into focus…
Price as of close on Nov 3, 2026 · Financials updated Oct 8, 2026
3/3 inputs reported · High confidence
Weaker than most peers on:
Sector-normalized EBITDA, earnings, and free cash flow yields.
3/3 inputs reported · High confidence
Stronger than most peers on:
Revenue and earnings-per-share growth over one year, and revenue growth over three years.
3/3 inputs reported · High confidence
Weaker than most peers on:
Return on invested capital, operating margin, and return on assets.
3/3 inputs reported · High confidence
Why it changed since the Oct 27, 2026 close: Safety percentile 59 → 60
Mixed versus peers:
Relative to sector peers: 0 = lower relative risk · 1 = moderate · 2 = higher. Based on leverage, beta and liquidity.
Valuation, growth and profitability scores: higher is better. Risk: 0 is lower, 2 is higher. Risk is a relative proxy, not a bankruptcy probability. Scores depend on available sector peers.
No major changes
Worth watching: DNOW is in the bottom fifth of its sector on profitability. From 2021 to 2025, 63% of companies in that position posted a loss over the following year, against 4% for the top fifth.
| Previous quarter | Latest quarter | Change | |
|---|---|---|---|
| Revenue (12 months) | 3.4B USD | 4.1B USD | +19.9% |
| Net income (12 months) | −65.0M USD | −100.0M USD | +53.8% |
| Operating margin | -5.1% | -4.6% | +0.4 pts |
| Free cash flow (12 months) | 53.0M USD | 136.0M USD | +156.6% |
| Debt | 571.0M USD | 474.0M USD | −17.0% |
| Cash | 116.0M USD | 114.0M USD | −1.7% |
| Shares outstanding | 182.5M | 180.8M | −1.0% |
From the company’s own SEC filings, as filed. Twelve-month figures roll forward one quarter at a time.
Valuations in Industrials are near the top of their range since 2016.
Shown for Industrials: too few Industrial Distribution companies have a long enough history of their own.
| Key ratios | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | Change |
|---|---|---|---|---|---|---|
| Gross margin | — | — | 23.2% | 22.4% | 17.0% | ▼ 5.4 pts |
| Operating margin | 0.6% | 6.1% | 6.2% | 4.6% | -3.3% | ▼ 7.9 pts |
| Net margin | 0.3% | 6.0% | 10.8% | 3.3% | -3.2% | ▼ 6.4 pts |
| Return on assets (ROA) | 0.5% | 9.7% | 16.3% | 4.8% | -2.3% | ▼ 7.1 pts |
| Return on equity (ROE) | 0.7% | 15.2% | 23.6% | 6.9% | -4.0% | ▼ 11 pts |
| Free cash flow margin | 1.5% | -0.4% | 7.4% | 12.2% | 4.8% | ▼ 7.4 pts |
| Current ratio | 2.39× | 2.32× | 2.56× | 2.33× | 2.34× | ▲ 0.6% |
| Quick ratio | 1.72× | 1.45× | 1.68× | 1.53× | 1.11× | ▼ 27% |
| Debt to equity | — | — | — | 0.00× | 0.18× | — |
Price history is added with the daily price update and will appear after the next one.