Bringing the fundamentals into focus…
Bringing the fundamentals into focus…
DEI · against 200 other Real Estate companies of similar size
Ranked #119 of 201 · scores higher than 39% of peers
Bars: peers in each 10-point band of the valuation score25 peers with a valuation score of 40–49, including DEI · Click a bar to see the companies
A mix: stronger EBITDA yield, but weaker earnings yield and free cash flow yield than most Real Estate peers.
| Metric | DEI | Peer median | Better than | Position among peers | Weight |
|---|---|---|---|---|---|
| Earnings yieldHigher is better · 209 reported | -1.5% | 5.7% | 13% | 30% | |
| EBITDA yieldHigher is better · 197 reported | 6.7% | 5.4% | 73% | 50% | |
| Free cash flow yieldHigher is better · 87 reported | 3.3% | 7.3% | 20% | 20% | |
| Book yieldHigher is better · 211 reported | 111.4% | 103.4% | 54% | Context only |
| Rank | Company | Market cap | Valuation | Overall |
|---|---|---|---|---|
| 1 | 6.0B BRL (≈$1.1B) | 100 | 91 | |
| 2 | 10.1B HKD (≈$1.3B) | 97 | 73 | |
| 2 | 213.1B JPY (≈$1.4B) | 97 | 81 | |
| 4 | 13.2B HKD (≈$1.7B) | 96 | 82 | |
| 4 | 2.9B USD | 96 | 67 | |
| 116 | 2.2B EUR (≈$2.4B) | 42 | 32 | |
| 118 | 21.5B SEK (≈$2.1B) | 41 | 51 | |
| 119 | 547.3B JPY (≈$3.7B) | 40 | 52 | |
| 119 | 159.5B JPY (≈$1.1B) | 40 | 46 | |
| 119 | 2.0B USD | 40 | 24 | |
| 119 | 2.8B USD | 40 | 37 | |
| 119 | 2.1B USD | 40 | 32 | |
| 124 | 188.6B JPY (≈$1.3B) | 39 | 62 | |
| 124 | 4.9B MYR (≈$1.1B) | 39 | 54 |
Scores are sector-relative percentiles from the latest snapshot, always calculated against the whole sector: narrowing the comparison group changes who you compare with, not the scores. Missing metrics are left out and the remaining weights rescaled. How we score