Valuation
Is the price right?3/3 inputs reported · High confidence
Stronger than most peers on:
- ▲ FCF yield
- ▲ EBITDA yield
Behind the score
Sector-normalized EBITDA, earnings, and free cash flow yields.
Bringing the fundamentals into focus…
Price as of close on Sep 18, 2026 · Financials updated Nov 3, 2026
3/3 inputs reported · High confidence
Stronger than most peers on:
Sector-normalized EBITDA, earnings, and free cash flow yields.
3/3 inputs reported · High confidence
Held back by:
Revenue and earnings-per-share growth over one year, and revenue growth over three years.
3/3 inputs reported · High confidence
Why it changed since the Sep 30, 2026 close: Score 36 → 35
Weaker than most peers on:
Return on invested capital, operating margin, and return on assets.
3/3 inputs reported · High confidence
Weaker than most peers on:
Relative to sector peers: 0 = lower relative risk · 1 = moderate · 2 = higher. Based on leverage, beta and liquidity.
Valuation, growth and profitability scores: higher is better. Risk: 0 is lower, 2 is higher. Risk is a relative proxy, not a bankruptcy probability. Scores depend on available sector peers.
Mixed: some things better, some worse
| Previous year | Latest year | Change | |
|---|---|---|---|
| Revenue (12 months) | 44.0B BRL | 40.4B BRL | −8.0% |
| Net income (12 months) | −9.4B BRL | −9.7B BRL | +3.2% |
| Operating margin | 17.5% | 25.9% | +8.4 pts |
| Debt | 66.5B BRL | 64.2B BRL | −3.4% |
| Cash | 16.9B BRL | 27.2B BRL | +61.2% |
From the company’s own SEC filings, as filed. Twelve-month figures roll forward one year at a time.
| Key ratios | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | Change |
|---|---|---|---|---|---|---|
| Gross margin | 22.3% | 22.3% | 27.7% | 31.2% | 32.6% | ▲ 1.4 pts |
| Operating margin | 15.7% | 19.0% | 27.8% | 17.5% | 25.9% | ▲ 8.4 pts |
| Net margin | 24.2% | 3.0% | 2.8% | -21.4% | -24.1% | ▼ 2.6 pts |
| Return on assets (ROA) | 6.5% | 0.9% | 0.8% | -6.7% | -7.2% | ▼ 0.5 pts |
| Return on equity (ROE) | 42.8% | 5.7% | 5.2% | -86.4% | -183.3% | ▼ 97 pts |
| Current ratio | 2.11× | 1.62× | 1.77× | 1.72× | 2.58× | ▲ 50% |
| Quick ratio | 2.02× | 1.50× | 1.66× | 1.60× | 2.45× | ▲ 53% |
| Debt to equity | 3.10× | 2.57× | 2.72× | 6.09× | 12.11× | ▲ 99% |
| Interest coverage | 1.62× | 1.59× | 0.97× | 1.01× | 1.17× | ▲ 16% |
Price history is added with the daily price update and will appear after the next one.