Valuation
Is the price right?3/3 inputs reported · High confidence
Mixed versus peers:
- ▲ EBITDA yield
- ▼ Earnings yield
- ▼ FCF yield
Behind the score
Sector-normalized EBITDA, earnings, and free cash flow yields.
Bringing the fundamentals into focus…
Price as of close on Nov 3, 2026 · Financials updated Oct 8, 2026
3/3 inputs reported · High confidence
Mixed versus peers:
Sector-normalized EBITDA, earnings, and free cash flow yields.
3/3 inputs reported · High confidence
Stronger than most peers on:
Revenue and earnings-per-share growth over one year, and revenue growth over three years.
3/3 inputs reported · High confidence
Weaker than most peers on:
Return on invested capital, operating margin, and return on assets.
2/3 inputs reported · Partial data
Weaker than most peers on:
Relative to sector peers: 0 = lower relative risk · 1 = moderate · 2 = higher. Based on leverage, beta and liquidity.
Valuation, growth and profitability scores: higher is better. Risk: 0 is lower, 2 is higher. Risk is a relative proxy, not a bankruptcy probability. Scores depend on available sector peers.
No major changes
| Previous quarter | Latest quarter | Change | |
|---|---|---|---|
| Revenue (12 months) | 6.2B USD | 7.6B USD | +21.9% |
| Net income (12 months) | −1.6B USD | −1.9B USD | +21.1% |
| Operating margin | -2.6% | -3.0% | −0.4 pts |
| Free cash flow (12 months) | −10.6B USD | −13.7B USD | +28.6% |
| Debt | 24.9B USD | 24.9B USD | 0.0% |
| Cash | 2.2B USD | 5.5B USD | +146.2% |
From the company’s own SEC filings, as filed. Twelve-month figures roll forward one quarter at a time.
Valuations in Software - Infrastructure are above their usual range since 2016.
| Key ratios | FY 2023 | FY 2024 | FY 2025 | Change |
|---|---|---|---|---|
| Gross margin | 69.9% | 74.3% | 71.7% | ▼ 2.6 pts |
| Operating margin | -6.1% | 16.9% | -0.9% | ▼ 18 pts |
| Net margin | -259.4% | -45.1% | -22.7% | ▲ 22 pts |
| Return on assets (ROA) | — | -4.8% | -2.4% | ▲ 2.5 pts |
| Return on equity (ROE) | — | — | -35.0% | — |
| Free cash flow margin | -484.7% | -310.9% | -141.3% | ▲ 170 pts |
| Current ratio | — | 0.39× | 0.46× | ▲ 18% |
| Debt to equity | — | — | 6.41× | — |
| Interest coverage | -0.52× | 0.93× | -0.04× | ▼ 104% |
Price history is added with the daily price update and will appear after the next one.