Valuation
Is the price right?3/3 inputs reported · High confidence
Weaker than most peers on:
- ▼ Earnings yield
- ▼ EBITDA yield
- ▼ FCF yield
Behind the score
Sector-normalized EBITDA, earnings, and free cash flow yields.
Bringing the fundamentals into focus…
Price as of close on Nov 3, 2026 · Financials updated Oct 8, 2026
3/3 inputs reported · High confidence
Weaker than most peers on:
Sector-normalized EBITDA, earnings, and free cash flow yields.
3/3 inputs reported · High confidence
Mixed versus peers:
Revenue and earnings-per-share growth over one year, and revenue growth over three years.
3/3 inputs reported · High confidence
Weaker than most peers on:
Return on invested capital, operating margin, and return on assets.
3/3 inputs reported · High confidence
Weaker than most peers on:
Relative to sector peers: 0 = lower relative risk · 1 = moderate · 2 = higher. Based on leverage, beta and liquidity.
Valuation, growth and profitability scores: higher is better. Risk: 0 is lower, 2 is higher. Risk is a relative proxy, not a bankruptcy probability. Scores depend on available sector peers.
No major changes
Worth watching: Core Scientific is in the bottom fifth of its sector on profitability. From 2021 to 2025, 63% of companies in that position posted a loss over the following year, against 4% for the top fifth.
| Previous quarter | Latest quarter | Change | |
|---|---|---|---|
| Revenue (12 months) | 354.7M USD | 440.3M USD | +24.1% |
| Net income (12 months) | −1.2B USD | −1.4B USD | +18.0% |
| Operating margin | -143.5% | -127.4% | +16.0 pts |
| Free cash flow (12 months) | −461.1M USD | −957.7M USD | +107.7% |
| Debt | 2.1B USD | 4.3B USD | +109.1% |
| Cash | 1.0B USD | 1.8B USD | +76.1% |
| Shares outstanding | 317.9M | 321.3M | +1.1% |
From the company’s own SEC filings, as filed. Twelve-month figures roll forward one quarter at a time.
Valuations in Software - Infrastructure are above their usual range since 2016.
| Key ratios | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | Change |
|---|---|---|---|---|---|---|
| Gross margin | 43.9% | 1.3% | 24.6% | 23.7% | 11.9% | ▼ 12 pts |
| Operating margin | 24.2% | -329.5% | 1.8% | -27.8% | -77.0% | ▼ 49 pts |
| Net margin | 8.7% | -335.2% | -49.1% | -281.6% | -90.5% | ▲ 191 pts |
| Return on assets (ROA) | 1.9% | -265.7% | -34.6% | -97.4% | -12.3% | ▲ 85 pts |
| Return on equity (ROE) | 3.5% | — | — | — | — | — |
| Free cash flow margin | -10.4% | -27.9% | 9.7% | -10.2% | -141.3% | ▼ 131 pts |
| Current ratio | 2.36× | 0.46× | 0.20× | 6.72× | 1.15× | ▼ 83% |
| Debt to equity | 0.54× | — | — | — | — | — |
Price history is added with the daily price update and will appear after the next one.